Consolidated Statement of Changes in Equity 
For the year ended 31 December 2025 
 
Issued Capital $ 
Share-Based 
Payments Reserve $ 
Foreign Currency 
Translation Reserve $ 
Accumulated Losses 
$ 
Total Equity $  
Balance at 1 January 2025 
282,542,038 
2,267,749 
(9,950,042) 
(239,431,201) 
35,428,544 
Loss for the period 
- 
- 
- 
(14,308,070) 
(14,308,070) 
Foreign currency translation difference for foreign operations 
- 
- 
496,100 
- 
496,100 
Total comprehensive loss for the period 
- 
- 
496,100 
(14,308,070) 
(13,811,970) 
Share-based payment transactions 
- 
1,091,441 
- 
- 
1,091,441 
Issues of ordinary shares 
23,547,470 
- 
- 
- 
23,547,470 
Share issue costs 
(1,266,971) 
69,742 
- 
- 
(1,197,229) 
Transfer on exercise of options 
600,942 
(600,942) 
- 
- 
- 
Transfer of options lapsed 
- 
(745,636) 
- 
745,636 
- 
Total transactions with owners 
22,881,441 
(185,395) 
- 
745,636 
23,441,682 
Balance at 31 December 2025 
305,423,479 
2,082,354 
(9,453,942) 
(252,993,635) 
45,058,256 
Balance at 1 January 2024 
281,447,226 
2,410,285 
(7,090,733) 
(221,550,296) 
55,216,482 
Loss for the period 
- 
- 
- 
(18,445,636) 
(18,445,636) 
Foreign currency translation difference for foreign operation 
- 
- 
(2,859,309) 
- 
(2,859,309) 
Total comprehensive loss for the period 
- 
- 
(2,859,309) 
(18,445,636) 
(21,304,945) 
Share-based payment transactions 
- 
1,077,837 
- 
- 
1,077,837 
Issues of ordinary shares 
12,600 
- 
- 
- 
12,600 
Share options exercised 
426,750 
- 
- 
- 
426,750 
Share issue costs 
(180) 
- 
- 
- 
(180) 
Transfer on exercise of options 
655,642 
(655,642) 
- 
- 
- 
Transfer of options lapsed 
- 
(564,731) 
- 
564,731 
- 
Total transactions with owners 
1,094,812 
(142,536) 
- 
564,731 
1,517,007 
Balance at 31 December 2024 
282,542,038 
2,267,749 
(9,950,042) 
(239,431,201) 
35,428,544 
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.  
51
CENTAURUS METALS LIMITED     ANNUAL REPORT

View this content as a flipbook by clicking here.